operating

budget

July 1, 2023 - June 30, 2024

Revenue

Other Operating Revenue

Net Tuition

$4,283,393 

 $883,777 

$679,455

$5,557,783 

Gifts & Contributions

Total Revenue

Expenses

Salaries & Benefits

$3,817,647 

Instructional Operations

$395,180 

Operations & Administration

$597,550 

Facilities & Maintenance*

$747,406

Total Expense

$6,355,105

*Excludes non-cash depreciation

($508,480)

Net Surplus/(Deficit)